PDF Publication Title:
Text from PDF Page: 100
Cash flow (+) Sales (-) Costs (-) tax (-) interest (-)Amortization Net cash flow -3,948,742 year 0 year 4 17,210,419 15,264,506 153,458 92,693 225,212 1,474,550 year 4 17,210,419 44,773,399 -2,211,686 92,693 225,212 year 5 17,898,836 15,264,506 208,532 72,424 245,481 2,107,894 year 6 18,614,789 15,264,506 265,808 50,331 267,574 2,766,571 year 7 19,359,381 15,264,506 325,375 26,249 291,656 3,451,595 year 8 20,133,756 15,264,506 387,325 4,481,925 year 9 20,939,106 15,264,506 451,753 5,222,847 year 10 21,776,671 15,264,506 518,759 5,993,406 year 11 22,647,738 15,264,506 588,444 6,794,788 year 12 23,553,647 15,264,506 660,917 7,628,225 year 13 24,495,793 15,264,506 736,288 8,494,999 year 14 25,475,625 15,264,506 814,675 9,396,444 year 14 25,475,625 44,773,399 -1,550,470 year 15 26,494,650 15,264,506 896,197 10,333,947 year 15 26,494,650 44,773,399 -1,468,948 year 16 27,554,436 15,264,506 980,980 11,308,950 year 16 27,554,436 44,773,399 -1,384,165 year 17 28,656,613 15,264,506 1,069,154 12,322,953 year 17 28,656,613 44,773,399 -1,295,991 year 18 29,802,878 15,264,506 1,160,855 13,377,517 year 18 29,802,878 44,773,399 -1,204,290 year 19 30,994,993 15,264,506 1,256,224 14,474,263 year 19 30,994,993 44,773,399 -1,108,920 year 20 32,234,792 15,264,506 1,355,408 15,614,878 year 20 32,234,792 44,773,399 -1,009,736 Cash flow (+) Sales (-) Costs (-) tax (-) interest (-)Amortization year 1 15,300,000 44,773,399 -2,364,520 144,000 173,905 year 2 15,912,000 44,773,399 -2,315,560 128,349 189,556 year 3 16,548,480 44,773,399 -2,264,641 111,289 206,616 year 5 17,898,836 44,773,399 -2,156,613 72,424 245,481 year 6 18,614,789 44,773,399 -2,099,337 50,331 267,574 year 7 19,359,381 44,773,399 -2,039,769 26,249 291,656 year 8 20,133,756 44,773,399 -1,977,819 year 9 20,939,106 44,773,399 -1,913,391 year 10 21,776,671 44,773,399 -1,846,386 year 11 22,647,738 44,773,399 -1,776,701 year 12 23,553,647 44,773,399 -1,704,228 year 13 24,495,793 44,773,399 -1,628,856 year 0 year 1 15,300,000 15,264,506 625 144,000 173,905 -283,035 year 2 15,912,000 15,264,506 49,585 128,349 189,556 280,005 year 3 16,548,480 15,264,506 100,503 111,289 206,616 865,566 Table 21. Net Cash Flow for Conventional for Plant D Table 22 Net Cash Flow for Vacuum with Air Drying for Plant D Netcash - - - - - - - - - - - - - - - - - - - - - flow 6,580,724 27,426,784 26,863,744 26,278,182 25,669,198 25,035,854 24,377,177 23,692,153 22,661,823 21,920,901 21,150,342 20,348,960 19,515,523 18,648,749 17,747,304 16,809,801 15,834,798 14,820,795 13,766,231 12,669,485 11,528,870 90PDF Image | Impact of Vacuum-Drying on Efficiency of Hardwood Products
PDF Search Title:
Impact of Vacuum-Drying on Efficiency of Hardwood ProductsOriginal File Name Searched:
Brenes_Angulo_OM_T_2014.pdfDIY PDF Search: Google It | Yahoo | Bing
5,000 BF Shipping Container Lumber Dry Kiln For Quality Lumber The 5,000 BF container kiln consists of one 40 foot high-cube aluminum shipping container... More Info
Shipping Container Lumber Dry Kilns by Global Energy Global Energy designed and developed the container kiln back in 1991. The purpose is to give access to portable sawmill owners, furniture makers, and small business the value added profit of dry kiln lumber and quality hardwoods... More Info
Vacuum Kiln Conversion Kit for Lumber and Wood Dry Kilns Convert your existing conventional dry kiln into a fast drying vacuum kiln. Similar to vacuum bagging in the boat building and aircraft industry, we have come up with a proprietary process which allows you to build a very simple vacuum kiln at a fraction of the price, and without the intensive conventional metal chamber structure... More Info
Vacuum Pump Cart System for Bagging Clamping Wood Drying and more Vacuum Cart with 2HP Pump and Dual Pistons with multiple multiplex vacuum ports and liquid reservoir... More Info
Vacuum Bagging Basics Vacuum bagging is a method of clamping, which has traditionally been used in the composites industry, but can also be used for vacuum drying materials, including wood products... More Info
CONTACT TEL: 608-238-6001 Email: greg@globalmicroturbine.com (Standard Web Page)