PDF Publication Title:
Text from PDF Page: 044
C1000 Payback Analysis $800,000 $700,000 $600,000 $500,000 $400,000 $300,000 $200,000 $100,000 $0 ($100,000) Net Other Cost/Benefit Gas Bill Electricity Bill Net Annual Savings Maintenance Fuel Costs $2,500,000 $2,000,000 $1,500,000 $1,000,000 $500,000 Initial Year 1 $1,635,432 $490,139 Include in Analysis? $590,740 Year 2 $498,132 $602,554 $162,514 $0 $0 $0 $0 $0 $765,068 Net Cash Flow CumulativeCashFlow ($1,471,889) ($719,603) ($452,667) ($178,583) Total Installed Cost Fuel, O&M, and Other Costs Savings/Avoided Costs Electricity Production Heat Cogeneration Cooling Power Quality/ Reliability Financing/ Inv. Tax Credits Emissions Credits Depreciation Tax Benefit Total $0 $0 $0 $163,543 $0 $163,543 $159,327 $0 $0 $0 $0 $492,359 $1,242,425 Year 3 $506,285 $614,605 $165,764 $0 $0 $0 $0 $0 $780,369 Year 4 $514,601 $626,898 $169,079 $0 $0 $0 $0 $0 $795,977 $281,376 $102,793 Year 5 $523,083 $639,435 $172,461 $0 $0 $0 $0 $0 $811,896 $288,813 $391,607 Year 6 $531,734 $652,224 $175,910 $0 $0 $0 $0 $0 $828,134 $296,400 $688,007 Year 7 $540,559 $665,269 $179,428 $0 $0 $0 $0 $0 $844,697 $304,138 $992,144 Year 8 $549,560 $678,574 $183,017 $0 $0 $0 $0 $0 $861,591 $312,030 $1,304,174 Year 9 $558,742 $692,146 $186,677 $0 $0 $0 $0 $0 $878,822 $320,081 $1,624,255 Year 10 $568,107 $705,988 $190,411 $0 $0 $0 $0 $0 $896,399 $328,292 $1,952,547 Assumed Discount Rate 8% MACRS Depreciation, half-year convention: Annual Savings (Year 1) 10 yr IRR 23% 10 yr NPV $919,492 Payback Period [Years] 3.63 Operating Hours/year Microturbine Heat Cooling ($1,471,889) $752,286 $266,936 $274,084 years Operating Cost Comparison (Year 1) $752,286 6,576 6,576 0 Depreciation Timeline 5 Tax Rate 41% ($500,000) ($1,000,000) ($1,500,000) ($2,000,000) 1 2 3 4 5 6 7 8 9 10 $752,286 Cumulative Cash Flow $0 Initial Year Year Year Year Year Year Year Year Year YearPDF Image | 10 Things You Didn’t Know About Microturbines
PDF Search Title:
10 Things You Didn’t Know About MicroturbinesOriginal File Name Searched:
McAvoy.pdfDIY PDF Search: Google It | Yahoo | Bing
Capstone Turbine and Microturbine: Capstone microturbines used and new surplus for sale listing More Info
Consulting and Strategy Services: Need help with Capstone Turbine, sizing systems, applications, or renewable energy strategy, we are here to assist More Info
Container Lumber Dry Kiln: Since 1991 developing and innovating dry kilns using standard shipping containers More Info
Supercritical CO2 Lumber Dry Kiln: Compact fast drying in 3 days or less for small amounts of wood and lumber drying More Info
BitCoin Mining: Bitcoin Mining and Cryptocurrency... More Info
Publications: Capstone Turbine publications for microturbine and distributed energy More Info
FileMaker Software for Renewable Energy Developing database software for the renewable energy industry More Info
CO2 Gas to Liquids On-Demand Production Cart Developing a supercritical CO2 to alcohol on-demand production system (via Nafion reverse fuel cell) More Info
Stranded Gas for low cost power Bitcoin Mining Using stranded gas for generators may provide breakthrough low power costs for cryptocurrency miners. More Info
CONTACT TEL: 608-238-6001 Email: greg@globalmicroturbine.com (Standard Web Page)